Item | Timetable (Yr) | Estimated Cost £,000 |
Structural |  |  |
Pool Hall Roof Replacement | 1 | 125 |
Portal Frame Base Works | 1 | 15 |
Felt Roof Recovering Works | 1 | 69 |
Barn Roof & other repairs | 1 | 55 |
Entrance brickwork repairs | 2 | 40 |
External repairs general | 2 | 6 |
External works | 2 | 12 |
External cladding replacements | 2 | 12 |
Pool tank tiling and surrounds | 1 | 20 |
Total Structural Works |  | 354 |
M& E works | 1/2 | 75 |
Total Essential Works |  | 429 |
Changing Room refurbishment and cubicle replacement | 1 | 75 |
Internal Repairs and redecoration | 1 | 35 |
Reception area refurbishment | 1 | 35 |
Total improvement works |  | 145 |
Professional Fees |  | 86 |
Closure Costs* |  | 80-100 |
Contingency (10%) |  | 57 |
Total Cost |  | 797 – 817 |